XaiJu
Tom Nash
Tom Nash

patreon


Peloton DCF

LMK if you find any mistakes lol

Peloton DCF

Comments

Hey Tom, how did you arrive at earnings after taxes of $157,805 off EBITDA of $185,000? If the nominal tax rate is 21% shouldn’t earnings after taxes be lower?

Karnvir Jagpal

I spoke to you in a dm haven’t I? Check your dms I sent you a refund for the double billing

Generico Fakero

Stagnation usually happens around year 5 or 6 after the peak

Generico Fakero

Tom, why your EBIDTA for 2026 decreased to 40% growth

Chyngyz Sherniiazov

Thanks man!

Grady Massey Jr

Hi Tom , I really appreciate the content you do . I have been trying to get to your attention regarding billed twice . I have tried messaging you directly with no response . I don’t want to take the conversation away from the main content here . But please look into this. Many Tx .

rohit rajamohan

Tipranks.com

Hazrin

Tom, in one of your videos late last year you mentioned a site that rates individual investors based on their accuracy for predicting stocks. What was the name of the site? I’ve been looking through videos for an hour trying to find where you mentioned it. Any help would be appreciated!

Grady Massey Jr

No worries that’s exactly what I need to improve the file. Perfect.

Generico Fakero

Yup, understood. Thanks for all of your content Tom, we all appreciate it

BeanBagBubba

Also, D&A in your DCF is increasing significantly YOY while projected CapEx is flat, doesn't seem to align. Not trying to be THAT guy, just contributing to the community

BeanBagBubba

Agree on all points. I tried to simplify it to the bare minimum. As far as potential, that’s debatable and objective. They doubled revenues every year since 2017 so I see this as viable but I hear your opinion as well

Generico Fakero

DCF should include incremental NWC, tax amortization/depreciation tax benefits, LTGR is high -IMO (feel free to ignore, these are all estimates anyway)

BeanBagBubba

still researching

Generico Fakero

Thank you for the API , has been amazing so far Do you have an advice on how much could it grow from now on, or should I sell ?

Teofil Stanila

He wrote it in his DCF

Gintautas Gustas

What's your target?

Loren Saunders


More Creators