Here is my updated and final Real Estate Model for Investment Property analysis in Dubai, UAE. I use this spreadsheet daily to analyze deals in the real estate market in Dubai. This will help you analyze and estimate return on invested capital, cash on cash return, cap rates, gross rents, budgets, and analyze deals. Please note: This spreadsheet is for informational purposes ONLY, please do NOT make buying or selling decisions based on this spreadsheet. Use this spreadsheet as you see fit, and note that this is NOT financial or investment advice.